in the final "correct" calculation, did you use the new haircut price in the virtual supply

Used, but not written down. Thanks for the note.

It isn't the size of the account but the amount of SBD

Also correct. The amount would be decisive. As we have now found out, there is actually an amount from which the debt ratio changes.